Apple

 

write a
1)opportunities of apple company.
2) revenue forecast for the data
3)recommendation to above parts
4)conclusion

Parameters Currency 2013 2014 2015 2016 2017
Income Statements
Revenue USD 170,910.0 182,795.0 233,715.0 215,639.0 229,234.0
Total Revenue USD 170,910.0 182,795.0 233,715.0 215,639.0 229,234.0
Cost of Revenue, Total USD 106,606.0 112,258.0 140,089.0 131,376.0 141,048.0
Gross Profit USD 64,304.0 70,537.0 93,626.0 84,263.0 88,186.0
Selling/General/Admin. Expenses, Total USD 10,830.0 11,993.0 14,329.0 14,194.0 15,261.0
Research & Development USD 4,475.0 6,041.0 8,067.0 10,045.0 11,581.0
Total Operating Expense USD 121,911.0 130,292.0 162,485.0 155,615.0 167,890.0
Operating Income USD 48,999.0 52,503.0 71,230.0 60,024.0 61,344.0
Other, Net USD -24.0 -311.0 -903.0 -1,195.0 -133.0
Net Income Before Taxes USD 50,155.0 53,483.0 72,515.0 61,372.0 64,089.0
Provision for Income Taxes USD 13,118.0 13,973.0 19,121.0 15,685.0 15,738.0
Net Income After Taxes USD 37,037.0 39,510.0 53,394.0 45,687.0 48,351.0
Net Income Before Extra. Items USD 37,037.0 39,510.0 53,394.0 45,687.0 48,351.0
Net Income USD 37,037.0 39,510.0 53,394.0 45,687.0 48,351.0
Income Available to Com Excl ExtraOrd USD 37,037.0 39,510.0 53,394.0 45,687.0 48,351.0
Income Available to Com Incl ExtraOrd USD 37,037.0 39,510.0 53,394.0 45,687.0 48,351.0
Diluted Net Income USD 37,037.0 39,510.0 53,394.0 45,687.0 48,351.0
Diluted Weighted Average Shares USD 6,521.5 6,122.7 5,793.1 5,500.3 5,251.7
Diluted EPS Excluding ExtraOrd Items USD 5.7 6.5 9.2 8.3 9.2
Diluted Normalized EPS USD 5.7 6.5 9.2 8.3 9.2
DPS – Common Stock Primary Issue USD 1.6 1.8 2.0 2.2 2.4
Balance Sheet
Cash USD 8,705.0 10,232.0 11,389.0 8,601.0 7,982.0
Cash & Equivalents USD 5,554.0 3,612.0 9,731.0 11,883.0 12,307.0
Short Term Investments USD 26,287.0 11,233.0 20,481.0 46,671.0 53,892.0
Cash and Short Term Investments USD 40,546.0 25,077.0 41,601.0 67,155.0 74,181.0
Accounts Receivable – Trade, Net USD 13,102.0 17,460.0 16,849.0 15,754.0 17,874.0
Total Receivables, Net USD 20,641.0 27,219.0 30,343.0 29,299.0 35,673.0
Total Inventory USD 1,764.0 2,111.0 2,349.0 2,132.0 4,855.0
Other Current Assets, Total USD 10,335.0 14,124.0 15,085.0 8,283.0 13,936.0
Total Current Assets USD 73,286.0 68,531.0 89,378.0 106,869.0 128,645.0
Property/Plant/Equipment, Total – Gross USD 28,519.0 39,015.0 49,257.0 61,245.0 75,076.0
Accumulated Depreciation, Total USD -11,922.0 -18,391.0 -26,786.0 -34,235.0 -41,293.0
Property/Plant/Equipment, Total – Net USD 16,597.0 20,624.0 22,471.0 27,010.0 33,783.0
Goodwill, Net USD 1,577.0 4,616.0 5,116.0 5,414.0 5,717.0
Intangibles, Net USD 4,179.0 4,142.0 3,893.0 3,206.0 2,298.0
Long Term Investments USD 106,215.0 130,162.0 164,065.0 170,430.0 194,714.0
Other Long Term Assets, Total USD 5,146.0 3,764.0 5,422.0 8,757.0 10,162.0
Total Assets USD 207,000.0 231,839.0 290,345.0 321,686.0 375,319.0
Accounts Payable USD 22,367.0 30,196.0 35,490.0 37,294.0 49,049.0
Accrued Expenses USD 4,782.0 7,689.0 24,169.0 20,951.0 25,744.0
Notes Payable/Short Term Debt USD 6,308.0 8,499.0 8,105.0 11,977.0
Current Port. of  LT Debt/Capital Leases USD 2,500.0 3,500.0 6,496.0
Other Current liabilities, Total USD 16,509.0 19,255.0 9,952.0 9,156.0 7,548.0
Total Current Liabilities USD 43,658.0 63,448.0 80,610.0 79,006.0 100,814.0
Long Term Debt USD 16,960.0 28,987.0 53,329.0 75,427.0 97,207.0
Total Long Term Debt USD 16,960.0 28,987.0 53,329.0 75,427.0 97,207.0
Total Debt USD 16,960.0 35,295.0 64,328.0 87,032.0 115,680.0
Deferred Income Tax USD 16,489.0 20,259.0 24,062.0 26,019.0 31,504.0
Other Liabilities, Total USD 6,344.0 7,598.0 12,989.0 12,985.0 11,747.0
Total Liabilities USD 83,451.0 120,292.0 170,990.0 193,437.0 241,272.0
Common Stock, Total USD 19,764.0 23,313.0 27,416.0 31,251.0 35,867.0
Retained Earnings (Accumulated Deficit) USD 104,256.0 87,152.0 92,284.0 96,364.0 98,330.0
Unrealized Gain (Loss) USD -175.0 1,364.0 772.0 38.0 -124.0
Other Equity, Total USD -296.0 -282.0 -1,117.0 596.0 -26.0
Total Equity USD 123,549.0 111,547.0 119,355.0 128,249.0 134,047.0
Total Liabilities & Shareholders’ Equity USD 207,000.0 231,839.0 290,345.0 321,686.0 375,319.0
Total Common Shares Outstanding USD 6,294.4 5,866.2 5,578.8 5,336.2 5,126.2
Cash Flow
Net Income/Starting Line USD 37,037.0 39,510.0 53,394.0 45,687.0 48,351.0
Depreciation/Depletion USD 6,757.0 7,946.0 11,257.0 10,505.0 10,157.0
Deferred Taxes USD 1,141.0 2,347.0 1,382.0 4,938.0 5,966.0
Non-Cash Items USD 2,253.0 2,863.0 3,586.0 4,210.0 4,674.0
Changes in Working Capital USD 6,478.0 7,047.0 11,647.0 484.0 -5,550.0
Cash from Operating Activities USD 53,666.0 59,713.0 81,266.0 65,824.0 63,598.0
Capital Expenditures USD -9,076.0 -9,813.0 -11,488.0 -13,548.0 -12,795.0
Other Investing Cash Flow Items, Total USD -24,698.0 -12,766.0 -44,786.0 -32,429.0 -33,651.0
Cash from Investing Activities USD -33,774.0 -22,579.0 -56,274.0 -45,977.0 -46,446.0
Financing Cash Flow Items USD -381.0 -419.0 -750.0 -1,163.0 -1,247.0
Total Cash Dividends Paid USD -10,564.0 -11,126.0 -11,561.0 -12,150.0 -12,769.0
Issuance (Retirement) of Stock, Net USD -22,330.0 -44,270.0 -34,710.0 -29,227.0 -32,345.0
Issuance (Retirement) of Debt, Net USD 16,896.0 18,266.0 29,305.0 22,057.0 29,014.0
Cash from Financing Activities USD -16,379.0 -37,549.0 -17,716.0 -20,483.0 -17,347.0
Net Change in Cash USD 3,513.0 -415.0 7,276.0 -636.0 -195.0
Cash Interest Paid USD 339.0 514.0 1,316.0 2,092.0
Cash Taxes Paid USD 9,128.0 10,026.0 13,252.0 10,444.0 11,591.0

 

For a custom paper on the above or a related assignment, place your order now!

Use  “20” as the discount code to redeem your offer!

What We Offer:

• Affordable Rates – (15 – 25% Discount on all orders above $50 )
• 100% Free from Plagiarism
• Masters & Ph.D. Level Writers
• Money Back Guarantee